79 Lewis Street, Toronto E01

$1,499,000
79 Lewis Street

$1,499,000

New
3d
Att/Row/Townhouse2 1/2 Storey

79 Lewis Street, Toronto E01

Total Monthly Obligation $7,035

HausQ Valuation Report
Beds
4
Baths
5
Park
1
Sqft
1500-2000
DOM
3d
Score
19
Yield
4.8%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Att/Row/Townhouse
MLS® Number-E14097790
Beds-4
Bathrooms-5
Size-1500-2000 sqft
Lot Size-14.25 × 118 ft
Listed on site-Oct 20, 2026
Style-2 1/2 Storey
Building Type-Att/Row/Townhouse
Taxes-$7,358 (2026)
Parking-1 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-30-90 Days/TBD
Neighbourhood-South Riverdale
Title-Residential Freehold

No agent assigned

Welcome to 79 Lewis St, a stunning 2.5 storey home renovated down to the studs in 2021 and meticulously maintained since. It offers 3+1 bedrooms and 5 bathrooms, with sleek, modern finishes throughout. The open-concept main floor features engineered hardwood and a chef's kitchen with a Jenn-Air gas range and fridge. You also get skylights, upper-level laundry and three private outdoor spaces: a front deck, a rear deck and a top-floor terrace with glass railings. The finished basement has radiant in-floor heating and is protected by interior waterproofing and two sump pumps for added peace of mind. Systems updated in the 2021 renovation include the roof, a high-efficiency Lennox gas furnace, central air, a combination tankless water heater and boiler, and PEX plumbing, plus a smart Nest thermostat and hardwired smoke and CO detectors. The front and rear yards are fenced, and the home includes rare detached garage parking. It's just steps to the shops, cafés and restaurants on Queen East, with easy TTC streetcar access and every neighbourhood convenience nearby. A turnkey rare find. Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,035/mo
Mortgage $6,047
Monthly Loss $5,444
Principal$1,591
Interest$4,455
Property Tax$613
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.6%40
10-Year IRR
11.0%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$71,508/yr
NOI
$52,499/yr
Net Cash Flow
-$1,672/mo
Cash Margin
-28.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 Lewis Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.