165 Douglas Kemp Crescent, Clarington

$814,900
165 Douglas Kemp Crescent

$814,900

New
3d
Detached2-Storey

165 Douglas Kemp Crescent, Clarington

Total Monthly Obligation $4,200

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.8%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-E14097900
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.85 × 105.58 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,450 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Keller Williams Energy Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Stunning, Modern & Beautifully Upgraded Home W/ Separate Legal Basement Apartment! Ideally Located Across From A Park & Minutes From All Amenities, This Exceptional Home Offers Beautiful Finishes, Thoughtful Design & Incredible Attention To Detail Throughout! Step Inside Through Double Front Doors Into The Entryway W/ A Double Closet & Convenient Powder Room. Wainscoting, Hardwood Floors & Pot Lights Flow Throughout The Main Level, Leading To The Dining Room & Into The Stunning Custom Kitchen Feat. Quartz Counters & Backsplash, Custom Cabinetry & Centre Island W/ Seating For Six. A Walkout From The Kitchen Leads To The Deck & Backyard, Perfect For Indoor-Outdoor Entertaining. Open To The Kitchen, The Inviting Living Room Feat. A Coffered Ceiling, Cozy Gas Fireplace & Custom Built-Ins. Thoughtfully Coordinated Finishes Throughout Create A Seamless Blend Of Style & Functionality. Upstairs Offers Three Spacious Bedrooms & A Main Bathroom. The Beautiful Primary Suite Feat. A Striking Feature Wall, Walk-In Closet & Five-Piece Ensuite W. Double Sinks & Relaxing Soaker Tub. The Separate Legal Basement Apartment Is Bright & Inviting, With Its Own Side Entrance & Oversized Windows Filling The Space With Natural Light. Complete With A Modern Kitchen Feat. Quartz Counters, A Comfortable Living Area, Spacious Bedroom, Bathroom & Ensuite Laundry, It's Ideal For Extended Family Or Potential Rental Income! The Fully Fenced Backyard Is Designed For Entertaining, Feat. A 16' X 24' Deck With Privacy Wall & Built-In Planters, Along With A Dedicated Firepit Area Perfect For Relaxing Evenings. Beautiful Front Landscaping, Additional Driveway Parking & Exterior Pot Lights Complete This Incredible Property! Beautifully Updated, Thoughtfully Designed & Move-In Ready, With The Added Versatility Of A Legal Basement Apartment In A Sought-After Neighbourhood! EXTRAS: On Demand Hot Water Tank (2022), Deck (2023), Fence (2023), Sod (2025), Front Landscaping To Extend Driveway (2025).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$651,920
Land Transfer Taxes$12,773
Legal Fees (Est.)
$
Total cash required for closing$177,253

Total Monthly Obligation

$4,200/mo
Mortgage $3,287
Monthly Loss $3,335
Principal$865
Interest$2,422
Property Tax$538
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,760/yr
NOI
$23,934/yr
Net Cash Flow
-$1,293/mo
Cash Margin
-40.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 165 Douglas Kemp Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.