33 Anstead Crescent, Ajax

$875,000
33 Anstead Crescent

$875,000

New
3d
Detached2-Storey

33 Anstead Crescent, Ajax

Total Monthly Obligation $4,522

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.9%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-E14098060
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-51.57 × 139.62 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,413 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30
Neighbourhood-South West
Title-Residential Freehold

No agent assigned

Premium 52-Ft Lot Widening To An Impressive 75 Ft At The Rear & 140 Ft Deep, Backing Onto Duffins Bay Park-Just 300 Metres From The Ajax Waterfront! Welcome To Lakeside Living In Highly Sought-After South Ajax, Just Steps From The Shores Of Lake Ontario, Scenic Waterfront Trails, Rotary Park & Ajax Waterfront Park.This Spacious 3-Bedroom, 4-Bathroom Home Offers A Fantastic Family-Friendly Layout, Double-Car Garage & An Exceptional Backyard Setting With No Neighbours Directly Behind. The Main Floor Features Formal Living & Dining Rooms Plus A Separate Family Room Overlooking The Updated Kitchen With Quartz Countertops, Breakfast Bar & Stainless Steel Appliances. Walk Out From The Kitchen/Breakfast Area To The Deck & Fabulous Oversized Backyard-Perfect For Entertaining, Children & Pets. An Oak Staircase Leads To The Second Floor, Where The Huge Primary Retreat Features 2 Closets Including A Walk-In Closet & A Newly Renovated 3-Pc Ensuite. Two Additional Generous Bedrooms Complete The Upper Level. The Finished Basement Provides Even More Living Space With Endless Possibilities For A Recreation Room, Home Office, Gym Or Playroom. An Incredible Opportunity To Live In One Of Ajax's Most Desirable Lakeside Communities, Surrounded By Parks, Trails & The Waterfront While Remaining Minutes To Hwy 401, GO Transit, Schools, Hospital, Shopping, Restaurants, Playgrounds, Splash Pad & Community Recreation Centre. A Rare Combination Of Location, Lot & Lifestyle! Roof - 5 years, Furnace & AC - 2025, Windows - 10 years, Gutters - 8-10 years, Electrical - 100 AMP

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$700,000
Land Transfer Taxes$13,975
Legal Fees (Est.)
$
Total cash required for closing$190,475

Total Monthly Obligation

$4,522/mo
Mortgage $3,530
Monthly Loss $3,593
Principal$929
Interest$2,601
Property Tax$618
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%29
10-Year IRR
9.8%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,504/yr
NOI
$26,341/yr
Net Cash Flow
-$1,334/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Anstead Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.