36 Woodville Avenue, Toronto E03

$1,145,000
36 Woodville Avenue

$1,145,000

New
3d
DetachedBungalow

36 Woodville Avenue, Toronto E03

Total Monthly Obligation $5,469

Beds
1
Baths
2
Park
3
Sqft
700-1100
DOM
3d
Score
16
Yield
3.6%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-E14098374
Beds-1
Bathrooms-2
Size-700-1100 sqft
Lot Size-28.67 × 150 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,700 (2026)
Parking-3 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EMPOWERED REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Vacant
Neighbourhood-Broadview North
Title-Residential Freehold

No agent assigned

Welcome to 36 Woodville Avenue, a charming bungalow nestled in one of East York's most desirable, & established neighbourhoods. Lovingly maintained by the same owner for decades, this South facing home offers a wonderful combination of character, comfort & opportunity. Step inside & discover an inviting living space, w a functional kitchen, large primary bedroom, & open concept dining/living areas. The finished lower level offers an additional bathroom, w two additional rooms offering flexibility for guests, a growing family or additional storage. Beyond the main house, a detached fully heated/cooled backyard studio w vaulted ceiling provides a unique & versatile space, ideal for a home office, creative workspace, fitness area or personal retreat. Situated on an impressive 28 x 150 ft lot, the property is surrounded by beautifully established gardens featuring colourful perennials, mature trees offering apples, grapes & plenty of space to grow your own garden. A private driveway accommodates three vehicles, while the expansive backyard offers a peaceful setting for outdoor play, entertaining, gardening or simply relaxing. Whether you're looking to move in and enjoy, renovate to reflect your personal style or explore the property's future possibilities, this home presents an exceptional opportunity to create something truly special. Enjoy the convenience of nearby parks, schools, community centres, vibrant shops, cafes & restaurants. With easy access to public transit, the DVP and scenic Don Valley trails, the location offers an ideal balance of neighbourhood charm and urban convenience. The planned Cosburn subway station promises even greater connectivity in the years ahead. Carson Dunlop home inspection available upon request. Some photos have been virtually staged. Public Open House Sunday, October 25th, from 12 PM to 2 PM. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$916,000
Land Transfer Taxes$19,375
Legal Fees (Est.)
$
Total cash required for closing$249,875

Total Monthly Obligation

$5,469/mo
Mortgage $4,619
Monthly Loss $4,253
Principal$1,215
Interest$3,403
Property Tax$475
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,944/yr
NOI
$26,650/yr
Net Cash Flow
-$2,398/mo
Cash Margin
-70.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Woodville Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.