90 Dale Avenue 502, Toronto E08

$414,000
90 Dale Avenue 502

$414,000

New
3d
Condo Apartment1 Storey/Apt

90 Dale Avenue 502, Toronto E08

Total Monthly Obligation $3,116

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
20
Yield
8.3%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-E14099056
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$1,750 (2026)
Maintenance-$1,100/mo
Locker-Ensuite
Parking-1 - Underground
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Guildwood
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and stylish 2-bedroom, 2-bathroom condo in the sought-after Guildwood community! This spacious 1,000+ sq ft suite offers a smart open-concept layout, modern finishes, and expansive south-east-facing windows that flood the home with natural light all day long. Enjoy the convenience of ensuite laundry, a private underground parking space, and a secure owned locker for extra storage. The well-managed building has you covered with maintenance fees that include heat, hydro, water, central air, building insurance, parking, and common elements - worry-free condo living at its best. Perfectly situated just steps to the TTC, shopping, parks, and everyday amenities, with quick access to Kingston Rd and the Scarborough Golf Club. Whether you're a first-time buyer, downsizer, or savvy investor, this turn-key condo is an outstanding opportunity. Don't miss your chance to call this stunning suite home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$331,200
Land Transfer Taxes$4,755
Legal Fees (Est.)
$
Total cash required for closing$89,055

Total Monthly Obligation

$3,116/mo
Mortgage $1,670
Monthly Loss $2,676
Principal$439
Interest$1,231
Property Tax$146
Condo Fees$1,100
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
10.2%37
10-Year IRR
11.1%
Returns Index
19.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$13,430/yr
Net Cash Flow
-$551/mo
Cash Margin
-19.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Dale Avenue 502

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.