67 Aldergrove Avenue, Toronto E02

$1,096,000
67 Aldergrove Avenue

$1,096,000

New
3d
Semi-Detached 2-Storey

67 Aldergrove Avenue, Toronto E02

Total Monthly Obligation $5,171

HausQ Valuation Report
Beds
6
Baths
2
Park
1
Sqft
1100-1500
DOM
3d
Score
20
Yield
5.1%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Semi-Detached
MLS® Number-E14099402
Beds-6
Bathrooms-2
Size-1100-1500 sqft
Lot Size-19.49 × 82.79 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,502 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Heat Pump (Electric)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air, Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flex
Neighbourhood-Woodbine Corridor
Title-Residential Freehold

No agent assigned

Family-style Semi-Detached Home in an Exceptional Location! Offering over 1,300 sq. ft. of above-grade living space, this spacious 4-bedroom home sits on a large property and combines comfort, convenience, and an outstanding urban lifestyle. Featuring 2 parking spaces, including a garage with direct interior access to the home. Private backyard perfect for relaxing or entertaining. Spacious living area with a walk-out patio door to the backyard. Eat-in kitchen, s/s appliances. Finished basement with living space and extra bedrooms. Ideally situated along the Woodbine corridor, just minutes to Woodbine Beach and the vibrant Beaches community. Enjoy easy access to Danforth Avenue, featuring an excellent selection of restaurants, shops, cafés, and entertainment. Conveniently located minutes to Woodbine Subway Station, with TTC at your doorstep for an easy commute. Parks, schools, and amenities are all nearby, including Beach Hill Montessori School. Just minutes to downtown Toronto, this is an excellent opportunity to enjoy spacious living in a sought-after neighbourhood with everything you need close at hand!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$876,800
Land Transfer Taxes$18,395
Legal Fees (Est.)
$
Total cash required for closing$239,095

Total Monthly Obligation

$5,171/mo
Mortgage $4,421
Monthly Loss $4,008
Principal$1,163
Interest$3,258
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.7%47
10-Year IRR
11.8%
Returns Index
24.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,028/yr
NOI
$41,423/yr
Net Cash Flow
-$969/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Aldergrove Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.