519 Kingston Road W, Ajax

$1,225,000
519 Kingston Road W

$1,225,000

New
3d
Detached2-Storey

519 Kingston Road W, Ajax

Total Monthly Obligation $5,905

HausQ Valuation Report
Beds
5
Baths
3
Park
5
Sqft
2000-2500
DOM
3d
Score
16
Yield
3.7%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-E14100404
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-51.27 × 269.83 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,065.66 (2026)
Parking-5 - None
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-DAN PLOWMAN TEAM REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Board & Batten , Hardboard
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible/TBA
Neighbourhood-Central West
Title-Residential Freehold

No agent assigned

Need Versatility, Or Dreaming Of A Place Where You Can Live And Work? This 3+2 Bedroom, 3 Bathroom Ajax Property Sits On An Extra Deep Lot And Is Zoned For Mixed Residential And Commercial Uses, Opening The Door To A Wide Range Of Possibilities. Inside, The Main Living Space Brings Charm And Warmth Together With Hardwood Flooring, Bay Windows, Detailed Woodwork, And Comfortable Principal Rooms That Feel Inviting From The Start. The Updated Kitchen Adds Function With Granite Counters And A Centre Island, While The Family Room Walks Out To The Deck, Creating An Easy Connection To Outdoor Living. Upstairs, 3 Bedrooms Provide Flexible Private Space, With The Added Bonus Of A Kitchenette That Supports The Property's Adaptable Layout. The Ground Level Offers Even More Versatility With A Separate Entrance, Flexible Living Space, Kitchenette, 3-Piece Bath, And Walkout To The Patio, Making It Ideal For Extended Household Needs, Work-From-Home Use, Or Future Planning. With Its Deep Lot, Multiple Living Zones, And Rare Mixed-Use Zoning, This Ajax Property Is Built For Buyers Who Need Options.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$980,000
Land Transfer Taxes$20,975
Legal Fees (Est.)
$
Total cash required for closing$267,475

Total Monthly Obligation

$5,905/mo
Mortgage $4,941
Monthly Loss $4,605
Principal$1,300
Interest$3,641
Property Tax$589
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,720/yr
NOI
$29,582/yr
Net Cash Flow
-$2,476/mo
Cash Margin
-65.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 519 Kingston Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.