57 Darnborough Way, Toronto E05

$699,000
57 Darnborough Way

$699,000

New
2d
Semi-Detached Bungalow-Raised

57 Darnborough Way, Toronto E05

Total Monthly Obligation $3,583

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
2d
Score
18
Yield
4.8%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Semi-Detached
MLS® Number-E14100932
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-35.04 × 110.12 ft
Listed on site-Oct 21, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$4,658.15 (2026)
Parking-2 - Attached
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-L'Amoreaux
Title-Residential Freehold

No agent assigned

Wow! Nestled In The Heart Of The Highly ** Sought After** L'Amoreaux Community, This Charming 3 Bedroom, Semi-detached Raised Bungalow With A Separate Entrance Is A **RARE OFFERING** Lovingly Maintained & Cherished By It's ORIGINAL Owner For Over 54 Years, This Home Radiates Pride Of Ownership & Offers An Exceptional Opportunity To Create Lasting Memories Of Your Own!The Generously Proportioned Living & Dining Rooms Offer An Inviting Atmosphere, Ideal For Entertaining, Intimate Family Gatherings & Hosting Unforgettable Celebrations! The Spacious, Family Sized Eat-In-Kitchen Is Truly The Heart Of The Home, Offering A Warm & Welcoming Setting For Everyday Family Meals, Lively Conversations and Creating Cherished Memories For Years To Come, *PERFECT FOR A GROWING FAMILY!* The Primary Retreat Overlooks The Beautiful Backyard, & Features A Semi-ensuite Bath. Two Additional Generously Sized Bedrooms Complete This Level Offering Comfort & Versatility For Family Or Guests! The Unspoiled Lower Level Offers A Blank Canvas To Create The Space Of Your Dreams! Envision A Spacious Recreation Room, Home Theatre, In-Law Suite Or Whatever Your Heart Desires. With An Existing Convenient Two-Piece Bath, The Possibilities Are Endless. Best Of All, You Have The Freedom To Design & Finish This Space To Reflect Your Own Personal Tastes & Lifestyle Without The Added Expense And Inconvenience Of Removing Someone Else's Renovations That May Not Suit Your Needs or Vision! Step Outside To Your Own Private Backyard Oasis, The Perfect Setting For Summer BBQ's, Dining & Memorable Gatherings With Family & Friends! Relax & Unwind On The Patio While The Little Ones Enjoy Plenty Of Space To Run, Play & Create Lasting Childhood Memories, Just As The Current Family Has Cherished Doing For Generations! Steps To TTC, Parks, A Short Safe Walk For Small Children To Brookmill Blvd P.S. Excellent Shopping & Many Restaurants! Don't Miss This Excellent Opportunity For Your Family!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,583/mo
Mortgage $2,820
Monthly Loss $2,841
Principal$742
Interest$2,078
Property Tax$388
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,216/yr
NOI
$20,736/yr
Net Cash Flow
-$1,092/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Darnborough Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.