159 Boultbee Avenue, Toronto E01

$1,299,000
159 Boultbee Avenue

$1,299,000

New
2d
Semi-Detached 3-Storey

159 Boultbee Avenue, Toronto E01

Total Monthly Obligation $6,232

Beds
4
Baths
5
Park
0
Sqft
2000-2500
DOM
2d
Score
25
Yield
6.2%
Cash on Cash
3.6%
Cap Rate
5.4%
5Y IRR
18.5%
10Y IRR
17.0%
Property Type-Semi-Detached
MLS® Number-E14101168
Beds-4
Bathrooms-5
Size-2000-2500 sqft
Lot Size-16.47 × 98 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Semi-Detached
Age-0-5
Taxes-$7,404.55 (2026)
Parking-None
Basement-Apartment, Separate Entrance, Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick Front, Brick Veneer
Roof-Flat
Foundation-Poured Concrete, Wood Frame
Sewer-Sewer
Possession-TBA
Neighbourhood-Blake-Jones
Title-Residential Freehold

No agent assigned

Built in 2022, this modern semi in The Pocket offers four finished levels, a private terrace and a bathroom for every bedroom. The main floor is open and bright: a long living room flows to the kitchen and dining area, with a gas range, stainless steel appliances, generous counter space and a walk-out to the fenced backyard. A powder room and an open staircase with glass railings complete the level. Upstairs, two bedrooms each have their own ensuite, with an office nook and laundry on the same floor. The entire third floor is the primary retreat: a bedroom with walk-in closet, an ensuite with glass shower, and a walk-out to a finished terrace with glass railings and treetop views. The lower level has its own walk-up entrance, kitchenette / dinning, bedroom and full 4 piece bath, offering flexible space for guests, extended family or a home office. The Pocket is one of the east end's most loved enclaves, known for its tree-lined streets, front porches and strong community spirit. Walk to Phin Park, the shops, cafes and restaurants of the Danforth, and Donlands and Pape subway stations, with the future Ontario Line nearby. Leslieville and Riverdale are minutes away. Permit street parking available through the City of Toronto (buyer to verify eligibility).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,232/mo
Mortgage $5,240
Monthly Loss $4,853
Principal$1,379
Interest$3,861
Property Tax$617
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.7%6
5-Year IRR
15.1%72
10-Year IRR
14.6%
Returns Index
38.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,988/yr
NOI
$60,985/yr
Net Cash Flow
-$158/mo
Cash Margin
-2.3%3
Cash Flow Index
3.0/ 100
Risk Profile
Weight: 20%
DSCR
0.9725
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 159 Boultbee Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.