1786 Westcreek Drive, Pickering

$1,039,000
1786 Westcreek Drive

$1,039,000

New
2d
Detached2-Storey

1786 Westcreek Drive, Pickering

Total Monthly Obligation $5,218

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
2d
Score
17
Yield
4.6%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-E14101376
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.03 × 109.91 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,820 (2025)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-ALLOW 2 WEEKS
Neighbourhood-Highbush
Title-Residential Freehold

No agent assigned

Embrace the perfect setting to raise your family in the sought-after Highbush area. From the moment you step into this beautifully kept 4-bedroom home, you'll notice the warmth and care throughout. The bright, updated kitchen boasts durable granite countertops and a spacious eating area that opens directly onto a massive deck-ideal for summer BBQS. Cozy up by the family room fireplace on chilly evenings, or open the second set of glass doors to let the breeze in. Practical main-floor laundry and inside garage access add everyday convenience. Downstairs, the finished basement provides the ultimate hangout space for kids or a quiet zone for a home office. Located in a safe, quiet pocket surrounded by nature trails and parks, yet only minutes from major highways for a stress-free drive into the city.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$831,200
Land Transfer Taxes$17,255
Legal Fees (Est.)
$
Total cash required for closing$226,555

Total Monthly Obligation

$5,218/mo
Mortgage $4,191
Monthly Loss $4,115
Principal$1,103
Interest$3,088
Property Tax$652
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,000/yr
NOI
$30,880/yr
Net Cash Flow
-$1,618/mo
Cash Margin
-40.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1786 Westcreek Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.