29 Sorbara Way, Whitby

$688,000
29 Sorbara Way

$688,000

New
3d
Att/Row/Townhouse2-Storey

29 Sorbara Way, Whitby

Total Monthly Obligation $3,722

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
19
Yield
5.4%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Att/Row/Townhouse
MLS® Number-E14101436
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 90.81 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Taxes-$6,861 (2025)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Brooklin
Title-Residential Freehold

No agent assigned

Welcome To This Bright And Spacious Freehold Townhouse *Thoughtfully Designed For Modern Family Living *Filled With Natural Light, The Main Level Features An Open-Concept Living And Dining Area With Hardwood Flooring And A Stylish Kitchen Showcasing Generous Cabinetry, Centre Island And Stainless Steel Appliances *Large Windows And A Walkout Add To The Bright, Airy Feel Of The Home *Upstairs, The Spacious Primary Bedroom Features A Walk-In Closet And 4-Piece Ensuite, While Two Additional Bedrooms Offer Closets And Windows *Convenient Upper-Level Laundry Adds Everyday Ease *With 3 Bedrooms, 3 Bathrooms And A Functional Open Layout, This Beautiful Home Combines Space, Comfort And Contemporary Style In One Inviting Package.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$550,400
Land Transfer Taxes$10,235
Legal Fees (Est.)
$
Total cash required for closing$149,335

Total Monthly Obligation

$3,722/mo
Mortgage $2,775
Monthly Loss $2,992
Principal$730
Interest$2,045
Property Tax$572
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,972/yr
NOI
$21,914/yr
Net Cash Flow
-$949/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Sorbara Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.