9 Prust Avenue, Toronto E01

$1,179,000
9 Prust Avenue

$1,179,000

New
2d
Semi-Detached 2-Storey

9 Prust Avenue, Toronto E01

Total Monthly Obligation $5,581

Beds
3
Baths
2
Park
0
Sqft
1500-2000
DOM
2d
Score
20
Yield
5.1%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Semi-Detached
MLS® Number-E14101530
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-20 × 83.59 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,401.87 (2026)
Parking-None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-South Riverdale
Title-Residential Freehold

No agent assigned

Some houses feel bigger than their footprint... 9 Prust is one of them! This 3-bedroom, 2-bathroom wide semi sits on a quiet, tree-lined street in South Riverdale, with high 9' ceilings, oversized windows and an open central staircase that pulls light through the entire main floor. The living room is anchored by a working wood-burning fireplace, and the open concept dining room makes for easy entertaining. The eat-in kitchen has a breakfast area and beautiful new stone countertops (2026) and sliding glass doors to a backyard oasis. The main floor laundry room is a bonus luxury! Upstairs holds 3 generous bedrooms under a skylight, including a king-sized primary with built-in closet organizers. The basement with great ceiling height was fully renovated in 2022 - waterproofed, insulated and fully finished with a new 3pc bathroom - so it works as a family room, office, gym and/or guest space with no compromises. The front porch overlooks the quiet street, and out back feel miles from the city with a fully fenced, private deck surrounded by mature trees. The big-ticket items are done: basement waterproofing, sump pump, front porch, properly sloped cement walkways, furnace, tankless water heater, and flat roof. Greenwood Park (pool, rink, dog park) is just steps away, the streetcar is at the corner, and some of the east end's best bakeries, coffee, craft beer and restaurants are an easy walk!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$943,200
Land Transfer Taxes$20,055
Legal Fees (Est.)
$
Total cash required for closing$257,355

Total Monthly Obligation

$5,581/mo
Mortgage $4,756
Monthly Loss $4,329
Principal$1,251
Interest$3,504
Property Tax$450
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.6%47
10-Year IRR
11.7%
Returns Index
24.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,096/yr
NOI
$44,185/yr
Net Cash Flow
-$1,074/mo
Cash Margin
-21.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Prust Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.