25 Town Centre Court 1608, Toronto E09

$549,800
25 Town Centre Court 1608

$549,800

New
2d
Condo ApartmentApartment

25 Town Centre Court 1608, Toronto E09

Total Monthly Obligation $3,471

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
2d
Score
19
Yield
6.4%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-E14102132
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,977.16 (2026)
Maintenance-$805.14/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-UNION CAPITAL REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-FLEXIBLE
Neighbourhood-Bendale
Title-Residential Condo & Other

No agent assigned

Recently upgraded with new wood flooring and this gorgeous, bright, and spacious corner unit offers a stunning southwest panoramic view of the CN Tower and Toronto skyline from every room! Featuring an excellent open-concept layout with a balcony, 2 bedrooms, 2 bathrooms, and ample storage space. Conveniently located steps from the subway, GO bus station, Scarborough Town Centre, YMCA, and all essential amenities. Close to the University of Toronto, Centennial College, and Hwy 401. Move in and enjoy a vibrant lifestyle with access to indoor pool, gym, games room, recreation/party/theatre rooms, sauna, and BBQ area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,840
Land Transfer Taxes$7,471
Legal Fees (Est.)
$
Total cash required for closing$118,931

Total Monthly Obligation

$3,471/mo
Mortgage $2,218
Monthly Loss $2,887
Principal$584
Interest$1,634
Property Tax$248
Condo Fees$805
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.1%30
10-Year IRR
10.1%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,004/yr
NOI
$16,465/yr
Net Cash Flow
-$846/mo
Cash Margin
-29.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Town Centre Court 1608

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.