88 Colgate Avenue 533, Toronto E01

$419,000
88 Colgate Avenue 533

$419,000

New
2d
Condo ApartmentApartment

88 Colgate Avenue 533, Toronto E01

Total Monthly Obligation $2,428

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
2d
Score
21
Yield
5.8%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Apartment
MLS® Number-E14102146
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,148 (2026)
Maintenance-$359.04/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60 Days TBA
Neighbourhood-South Riverdale
Title-Residential Condo & Other

No agent assigned

Client RemarksThis sophisticated 1-bedroom loft at the coveted Showcase Lofts showcases a refined blend of timeless character and modern luxury. A dramatic reclaimed brick feature wall makes an unforgettable first impression, setting the tone for a thoughtfully designed living space. The beautifully appointed kitchen features quartz countertops, a 5-burner gas range, and an oversized sink-ideal for both elevated everyday living and effortless entertaining. Soaring 9-foot ceilings, rich hardwood floors throughout, and a spacious bedroom enhance the sense of openness and light, while the functional layout maximizes every square foot. Perfectly positioned in the heart of Leslieville, enjoy immediate access to the 24-hour Queen streetcar, curated boutiques, cafes, and acclaimed restaurants, with downtown just minutes away. Photos from previous listing & some are AI/Virtually staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,200
Land Transfer Taxes$4,855
Legal Fees (Est.)
$
Total cash required for closing$90,155

Total Monthly Obligation

$2,428/mo
Mortgage $1,690
Monthly Loss $1,983
Principal$445
Interest$1,245
Property Tax$179
Condo Fees$359
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.4%32
10-Year IRR
10.2%
Returns Index
16.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,312/yr
NOI
$13,024/yr
Net Cash Flow
-$605/mo
Cash Margin
-29.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
31.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Colgate Avenue 533

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.