36 Duart Park Road, Toronto E02

$1,299,999
36 Duart Park Road

$1,299,999

New
2d
Detached2-Storey

36 Duart Park Road, Toronto E02

Total Monthly Obligation $6,379

Beds
3
Baths
3
Park
0
Sqft
1500-2000
DOM
2d
Score
15
Yield
3.8%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-E14102388
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.5 × 52 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,123.33 (2026)
Parking-None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Stucco (Plaster), Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90 Days
Neighbourhood-The Beaches
Title-Residential Freehold

No agent assigned

PRETTY AS THE PICTURE! With a wraparound porch as cozy as your favourite fall sweater, this detached Beach beauty is bursting with character, emotion, charm and all the things that make a house feel like home. Featuring three bedrooms and three bathrooms, the layout is as lovely as it is functional, with beautiful sightlines, endless natural light and windows that make every room feel bright and inviting. The cozy living room is anchored by a wood-burning fireplace, while the spacious dining room is made for gathering. At the heart of the home, an expansive kitchen with built-in appliances opens directly onto the wraparound porch, perfect for morning coffees, summer evenings and everything in between. Downstairs, a generous great room offers extra space to unwind, alongside a spa-inspired four-piece bathroom with an oversized glass shower. And then there's the neighbourhood! Tucked away on one of the quietest, friendliest streets with the kind of neighbours everyone wishes they had, yet just steps from the shops, cafés and restaurants along Queen Street, the Beach and Boardwalk. There's even a 'Let's Duart' for residents in the know!!! Located in the sought-after Williamson Road, Glen Ames and Malvern school districts. No private driveway? No problem! Plenty of street parking nearby, with 6 or 12-month residential parking permit options through the City. A home full of personality, in a neighbourhood full of heart. This is the Beach!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,999
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,379/mo
Mortgage $5,244
Monthly Loss $4,999
Principal$1,380
Interest$3,864
Property Tax$760
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,200/yr
NOI
$30,657/yr
Net Cash Flow
-$2,689/mo
Cash Margin
-65.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Duart Park Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.