971 Oklahoma Drive, Pickering

$889,000
971 Oklahoma Drive

$889,000

New
2d
DetachedBacksplit 3

971 Oklahoma Drive, Pickering

Total Monthly Obligation $4,456

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
2d
Score
17
Yield
4.4%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-E14103242
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 21, 2026
Style-Backsplit 3
Building Type-Detached
Age-51-99
Taxes-$5,938 (2026)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-West Shore
Title-Residential Freehold

No agent assigned

Steps to the Beach! Beautiful Detached Backsplit Large Lot Size 50 x 100 Ft! Amazing location around the corner from Frenchman's Bay Yacht Club! 3 Bedroom, 3 Bathroom. Great Layout with a Spacious Living Room Combined with Dining. Super Functional Kitchen with Lots of Cabinets and Counter Space. Family Room Located on Lower Level. Freshly Fully Painted Walls, Ceilings and Baseboards! Enjoy your Summers in the Beautiful Backyard Surrounded by Gardens and a Deck for Outdoor Entertaining. Spacious Solarium for cozy nights! Fully Fenced Backyard. Private Wide Driveway That Can Fit Up to 4 Cars. Join the Very Popular West Shore Community and Enjoy Frenchman's Bay, Waterfront Trail and Beach Point Promenade! 5 Minutes to 401 via Whites Rd S, Catholic and Public Schools, Pickering City Centre, Shops, Casino, Restaurants, Pickering Go Station and More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,200
Land Transfer Taxes$14,255
Legal Fees (Est.)
$
Total cash required for closing$193,555

Total Monthly Obligation

$4,456/mo
Mortgage $3,586
Monthly Loss $3,512
Principal$944
Interest$2,642
Property Tax$495
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$24,662/yr
Net Cash Flow
-$1,531/mo
Cash Margin
-47.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 971 Oklahoma Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.