115 Highfield Road, Toronto E01

$1,199,000
115 Highfield Road

$1,199,000

New
3d
DetachedBungalow-Raised

115 Highfield Road, Toronto E01

Total Monthly Obligation $5,672

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
3d
Score
15
Yield
3.5%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-E14103430
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-30 × 114 ft
Listed on site-Oct 20, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$5,532.32 (2026)
Parking-2 - None
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Greenwood-Coxwell
Title-Residential Freehold

No agent assigned

Classic , lovingly maintained bungalow offering two self contained units, each with its own laundry and fireplace. The main floor 2 bedroom unit has large windows bringing lots of sunshine in and a kitchen with granite countertops and ample storage. While the lower level 1 bedroom unit is vacant and features a private entrance. Major updates include a new furnace (2026), central A/C (2021), exterior waterproofing (2012), updated electrical (2007) and roof (2006). Set on a quiet, family-friendly street steps to Greenwood Park and great shops, restaurants, and amenities along Gerrard and Queen St. A fantastic opportunity for investors, multi-generational families or end users looking to offset their mortgage with rental income, or to build a new home on a wide lot in a fabulous location. Garden suite report available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,672/mo
Mortgage $4,836
Monthly Loss $4,400
Principal$1,273
Interest$3,564
Property Tax$461
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,400/yr
NOI
$27,228/yr
Net Cash Flow
-$2,567/mo
Cash Margin
-74.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Highfield Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.