3560 St Clair Avenue E 116, Toronto E08

$439,999
3560 St Clair Avenue E 116

$439,999

New
2d
Condo ApartmentApartment

3560 St Clair Avenue E 116, Toronto E08

Total Monthly Obligation $2,645

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
2d
Score
20
Yield
5.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-E14103464
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,953.08 (2026)
Maintenance-$507.18/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Scarborough Village
Title-Residential Condo & Other

No agent assigned

Modern, bright, and spacious 1-bedroom + den condo featuring soaring 9-foot ceilings and an exceptional open-concept layout. This beautifully designed suite offers a versatile den, perfect for a home office or guest space, along with a rare oversized private terrace-ideal for outdoor relaxation and entertaining. Enjoy unmatched convenience with excellent transit access right at your doorstep, including multiple TTC bus routes, Warden and Kennedy subway stations, and Scarborough GO Station, making commuting across the GTA effortless. Building amenities include a fitness centre, party room, meeting room, and rooftop terrace with a beautifully landscaped garden. Perfectly situated just minutes from shopping, restaurants, everyday amenities, downtown Toronto, Lake Ontario, and the waterfront. An outstanding opportunity to enjoy modern condo living in a highly connected and desirable location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,999
Land Transfer Taxes$5,275
Legal Fees (Est.)
$
Total cash required for closing$94,775

Total Monthly Obligation

$2,645/mo
Mortgage $1,775
Monthly Loss $2,178
Principal$467
Interest$1,308
Property Tax$163
Condo Fees$507
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,172/yr
NOI
$13,116/yr
Net Cash Flow
-$682/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
29.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3560 St Clair Avenue E 116

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.