375 Calvert Court, Oshawa

$524,900
375 Calvert Court

$524,900

New
4d
Semi-Detached Backsplit 3

375 Calvert Court, Oshawa

Total Monthly Obligation $2,818

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
700-1100
DOM
4d
Score
23
Yield
6.1%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.5%
Property Type-Semi-Detached
MLS® Number-E14103584
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-32.56 × 110 ft
Listed on site-Oct 19, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Taxes-$3,906.85 (2026)
Parking-3 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Lakeview
Title-Residential Freehold

No agent assigned

Calling all first-time home buyers! This freshly painted, move-in- ready 3-Level Backsplit is nestled on a desirable, family friendly court. The bright, spacious main floor features an open concept living and dining area, complemented by white kitchen cabinetry and a convenient pass-through to the dining room. Carpet-free throughout, with three generous bedrooms with closets, a basement rec room with above-grade windows, and ample storage in the crawl space. Enjoy a privately fenced backyard oasis - perfect for BBQs and entertaining. Private driveway accommodates three Cars. A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,818/mo
Mortgage $2,117
Monthly Loss $2,261
Principal$557
Interest$1,560
Property Tax$326
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.5%3
5-Year IRR
12.1%51
10-Year IRR
12.3%
Returns Index
26.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,920/yr
NOI
$20,321/yr
Net Cash Flow
-$424/mo
Cash Margin
-15.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
30.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 375 Calvert Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.