337 Simcoe Street 401, Oshawa

$529,898
337 Simcoe Street 401

$529,898

New
2d
Condo Apartment2-Storey

337 Simcoe Street 401, Oshawa

Total Monthly Obligation $4,225

Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
2d
Score
17
Yield
8.3%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-E14103608
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$4,131 (2025)
Maintenance-$1,543.59/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-RE/MAX Rouge River Realty Ltd.
Cooling-Central Air
Laundry-Yes
Fireplace-Electric, Living Room
Pool-None
Exterior-Brick
Roof-Tar and Gravel
Foundation-Concrete
Possession-30 Days TBA
Neighbourhood-O'Neill
Title-Residential Condo & Other

No agent assigned

Time for a Change ? Looking for a Community ? Want to Keep Your Furniture ? This 3 Bedroom 1683 Sq ft, Sun Filled Corner Suite with 3 Bathrooms (1 Ensuite) and Full Size En-Suite Laundry W/sink Is Your Answer ! A Spacious Balcony w/Composite Decking off the Eat-in Kitchen is Perfect for Morning Coffees. The Main Level Boasts 837 Sq Ft with A Very Large Living Room and Dining Room (474 Sq Ft ) is Perfect for Family Gatherings around The Fireplace ! The Upper Level Boasts 846 Sq Ft with a Primary Bedroom Features Wicc and a 2Pce En-suite Plus Sliding Doors to a Juliette Balcony. The 4 Pce Bath on this Level features In-Floor Heating, 2 Other Spacious Bedrooms on this level also with Sliding Doors and Juliette Balconies. Loads of Closets. Private Access Door to 5th Floor and ROOFTOP LOUNGE/SUNROOM with 2/Pce Bath (Think Golden Hour Sunset Cocktail Party) Amenities Include: Gym/Sauna and Shower, Party/Gathering Room, Equipment Workshop, Secure Underground Parking Space (16 Steps from Doorway), Car Wash Area & Convenient Storage Locker, Bicycle and Golf Club (Walk to Oshawa Golf and Curling Club) Storage Room. MAINTENANCE FEES INCLUDE ALL UTILITIES (Heating and Cooling, Hydro, Water and Sewer, Building Insurance, On-Site Superintendent), Convenient Location, Steps to Lake Ridge Hospital, Transit, Alexandra Park, Historic Parkwood Estate. This is a Gem of a Residence with a Sense of Community and Not to be Missed. *** CLICK VIRTUAL TOUR *** for Floorplans and More

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,918
Land Transfer Taxes$7,073
Legal Fees (Est.)
$
Total cash required for closing$114,553

Total Monthly Obligation

$4,225/mo
Mortgage $2,137
Monthly Loss $3,663
Principal$562
Interest$1,575
Property Tax$344
Condo Fees$1,544
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.4%25
10-Year IRR
9.8%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,836/yr
NOI
$14,398/yr
Net Cash Flow
-$938/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 337 Simcoe Street 401

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.