559 Port Darlington Road, Clarington

$799,990
559 Port Darlington Road

$799,990

New
2d
Att/Row/Townhouse3-Storey

559 Port Darlington Road, Clarington

Total Monthly Obligation $3,602

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
2d
Score
23
Yield
5.2%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Att/Row/Townhouse
MLS® Number-E14104170
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-18.05 × 71.09 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

**Home is where the lake meets the sky! Welcome to Lakebreeze, the GTA's largest master-planned waterfront community.** Experience luxury waterfront living in this exceptional townhouse offering **2,651 sq. ft. of total living space** (**2,066 sq. ft. indoors + 585 sq. ft. of outdoor space**). Thoughtfully designed with premium finishes and breathtaking lake views from every level, this home is a rare opportunity to enjoy an elevated lifestyle. The upper level features an expansive **primary retreat overlooking the water**, complete with a **walk-in closet** and a luxurious **5-piece ensuite**. A private **elevator** provides seamless access from the ground floor to the spectacular **rooftop terrace**, where panoramic waterfront views create the perfect setting for entertaining or relaxing. The ground level offers a **bedroom and a full bathroom**, making it ideal for guests, extended family, or a home office. The second floor showcases a spacious **great room with a private balcony**, a beautifully upgraded kitchen with **quartz countertops**, and an open-concept layout designed for modern living. Additional premium features include **oak staircases with elegant metal pickets, hardwood flooring, 9-foot smooth ceilings**, and high-quality finishes throughout. Enjoy the best of waterfront living with scenic trails, parks, the marina, and Lake Ontario just steps from your door, all while remaining close to major highways, shopping, restaurants, and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,992
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,973

Total Monthly Obligation

$3,602/mo
Mortgage $3,227
Monthly Loss $2,753
Principal$849
Interest$2,378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
12.8%56
10-Year IRR
12.7%
Returns Index
29.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,520/yr
NOI
$32,868/yr
Net Cash Flow
-$488/mo
Cash Margin
-14.1%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 559 Port Darlington Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.