1428 Woodstream Avenue, Oshawa

$1,499,999
1428 Woodstream Avenue

$1,499,999

New
2d
Detached2-Storey

1428 Woodstream Avenue, Oshawa

Total Monthly Obligation $7,274

Beds
6
Baths
5
Park
2
Sqft
3500-5000
DOM
2d
Score
14
Yield
2.7%
Cash on Cash
-12.6%
Cap Rate
1.9%
5Y IRR
5.7%
10Y IRR
7.0%
Property Type-Detached
MLS® Number-E14104480
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-48.49 × 114.37 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$10,183 (2025)
Parking-4 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible/ASAP
Neighbourhood-Taunton
Title-Residential Freehold

No agent assigned

Top 5 Reasons To Make This Home YOURS ! #1) Huge & Bright: Approx. 3,694 Sq Ft Above Grade + Huge Finished Basement, Offering 5,000+ Sq Ft Of Total Living Space. Grand Open-To-Above Living Room, Soaring Ceilings, Large Windows, Tons Of Natural Light & No Carpet Throughout The Home! Spacious Principal Rooms Create A Comfortable & Impressive Family Layout. #2) Luxury Kitchen: Beautifully Upgraded Gourmet Kitchen With Quartz Waterfall Island, Premium Built-In Appliances, Extensive Cabinetry, Stylish Finishes & Huge Breakfast Area With Double-Door Walkout To The Concrete Patio. Perfect For Family Meals, Entertaining & Everyday Enjoyment. #3) Exceptional Layout: Separate Living, Dining, Family & Office/Library Areas Offer Incredible Functionality. Hardwood Flooring, Wainscoting, Pot Lights, Upgraded Lighting, Fireplace & Direct Garage-To-Home Access. Generously Sized Bedrooms & An Impressive Primary Retreat Provide Comfort & Privacy. #4) Huge Finished Basement: Incredible Additional Living Space Featuring 2 Bedrooms, Custom Kitchen, 3-Pc Bath & Huge Living/Recreation Area, Plus 2 Entrances From Inside The Home + Builder's Separate Exterior Side Entrance. Ideal For Extended Family, Guests, Recreation Or Flexible Multi-Generational Living. #5) Location & Lifestyle: Spacious Backyard With Oversized Concrete Patio & Gazebo, Perfect For Relaxing & Entertaining. Premium 4K Camera System With NVR & Night Vision. Located In Sought-After Taunton, Close To Plazas, Parks, Schools, Cineplex, Shopping, Restaurants, Ontario Tech University, Durham College & Hwy 407/401. ***Luxury, Space, Natural Light, Extensive Upgrades & Versatility Come Together In This Exceptionally Well-Kept Home. Grand Principal Rooms, Quality Finishes & A Fantastic Family-Friendly Location Make This A Rare Opportunity & Truly A Must-See! A Home That Offers Exceptional Space, Comfort & Convenience For The Whole Family!*** Book Your Private Showing Today & Experience This Exceptional Home In Person!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,999
Land Transfer Taxes$26,475
Legal Fees (Est.)
$
Total cash required for closing$327,975

Total Monthly Obligation

$7,274/mo
Mortgage $6,051
Monthly Loss $5,682
Principal$1,592
Interest$4,458
Property Tax$849
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.6%0
5-Year IRR
3.4%7
10-Year IRR
5.5%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,980/yr
NOI
$22,199/yr
Net Cash Flow
-$4,201/mo
Cash Margin
-123.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1428 Woodstream Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.