55 Park Road N, Oshawa

$799,999
55 Park Road N

$799,999

New
3d
Detached2-Storey

55 Park Road N, Oshawa

Total Monthly Obligation $4,021

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.8%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-E14104822
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-37 × 111 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,031 (2025)
Parking-4 - Detached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-T.B.A
Neighbourhood-McLaughlin
Title-Residential Freehold

No agent assigned

Nestled In The Highly Sought-After, Family-Friendly McLaughlin Community, This Home Presents An Incredible Opportunity For First-Time Buyers, Investors, Beautiful All Brick Home With The Charms Of Yesteryear. Balcony Off A Bedroom Overlooking Beautiful Perennial Gardens And Pond, Formal Dining Room And Good Sized Bedrooms. Situated On A Spacious Lot With A Large Driveway Offering Ample Parking For Multiple Vehicles, This Property Is Ideally Located Close To Shopping, Restaurants, Parks, Public Transit, And All Essential Amenities. Families Will Appreciate The Convenience Of Being Within Walking Distance To Both Elementary And High Schools. Whether You're Searching For Your First Home, Or An Investment Opportunity, This Property Offers Outstanding Potential In One Of Oshawa's Most Desirable Neighborhood. This House Will Not Disappoint! Close To All Amenities, 401, And Great Schools. Don't Miss Your Chance To Transform This Home Into Something Truly Special!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,999
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$4,021/mo
Mortgage $3,227
Monthly Loss $3,172
Principal$849
Interest$2,378
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,280/yr
NOI
$24,921/yr
Net Cash Flow
-$1,150/mo
Cash Margin
-36.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Park Road N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.