4165 Lloydtown-Aurora Road, King

$879,900
4165 Lloydtown-Aurora Road

$879,900

New
174d
DetachedBungalow

4165 Lloydtown-Aurora Road, King

Total Monthly Obligation $4,358

Beds
4
Baths
2
Park
10
Sqft
1100-1500
DOM
174d
Score
18
Yield
4.5%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-N13073486
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-40.02 × 539.04 ft
Listed on site-May 2, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,204 (2025)
Parking-12 - Attached
Basement-Apartment, Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-30 DAYS / TBA
Neighbourhood-Pottageville
Title-Residential Freehold

No agent assigned

WELCOME TO 4165 LLOYDTOWN-AURORA ROAD, A CHARMING FAMILY HOME NESTLED ON A SERENE, TREE-LINED LOT IN ONE OF KING'S MOST DESIRABLE AND SAFE COMMUNITIES. Set on an expansive lot surrounded by mature trees and lush greenery, this property offers exceptional privacy and tranquillity while remaining close to city conveniences. Step inside to a tastefully updated interior featuring a contemporary kitchen with high-end stainless steel appliances, a centre island, a mosaic backsplash, a pantry, and ample cabinetry. The adjoining family-sized dining room is perfect for gatherings, with large windows that fill the space with natural light and offer beautiful backyard views. The inviting living room features a cozy wood-burning fireplace, creating a warm space for relaxing or entertaining. This home offers three generously sized bedrooms and two full bathrooms, providing comfortable space for the whole family. A bright sunroom with panoramic views of the surrounding landscape is perfect for morning coffee or evening relaxation. The finished basement offers exceptional versatility with a separate entrance to a self-contained suite featuring a second kitchen, spacious living area with fireplace, and modern bathroom-ideal for multi-generational living, guests, nanny quarters, or potential rental income. Enjoy a sprawling backyard backing onto lush greenery, creating a private outdoor oasis perfect for entertaining, gardening, or future pool potential. The large patio area is ideal for summer barbecues, and the surrounding gardens provide a peaceful retreat. Additional updates include upgraded attic insulation and approximately 1,000 sq. ft. of new green lawn. Conveniently located with easy access to major highways, shopping, and top-rated schools, this home offers the perfect blend of country-style living with urban convenience. Don't miss this opportunity to own a beautiful property in the heart of King.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$4,358/mo
Mortgage $3,549
Monthly Loss $3,424
Principal$934
Interest$2,615
Property Tax$434
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$25,936/yr
Net Cash Flow
-$1,388/mo
Cash Margin
-42.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4165 Lloydtown-Aurora Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.