1125 Shore Acres Drive, Innisfil

$629,000
1125 Shore Acres Drive

$629,000

Price Change
130d
DetachedBungalow

1125 Shore Acres Drive, Innisfil

Total Monthly Obligation $3,164

Beds
2
Baths
1
Park
6
Sqft
700-1100
DOM
130d
Score
19
Yield
4.7%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-N13444490
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-50 × 150 ft
Listed on site-Jun 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,024.69 (2026)
Parking-6 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-NORTH 2 SOUTH REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-30 Days
Neighbourhood-Gilford
Title-Residential Freehold

No agent assigned

Location-Location! Welcome to the prestigious waterfront community of Gilford, where this exceptional property offers the perfect blend of comfort, lifestyle, and location. Just steps from the beautiful shores of Lake Simcoe and directly across the street from a marina, you'll enjoy effortless access to boating, fishing, and some of Ontario's finest waterfront recreation. Set on a generously sized lot with mature landscaping, this home provides privacy, tranquility, and ample outdoor space for entertaining, relaxing, or creating your own backyard oasis. Inside, spacious principal rooms are filled with natural light, creating a warm and inviting atmosphere throughout. The functional layout is ideal for both everyday living and hosting family and friends, while large windows showcase the surrounding greenery and bring the outdoors in. Located in one of Innisfil's most desirable lakeside communities, you'll be minutes from beaches, golf courses, parks, restaurants, and year-round recreational activities. Highway 400 is also just a short drive away, making commuting to the GTA quick and convenient. Whether you're searching for a full-time residence, a weekend escape, or an outstanding investment opportunity, this home delivers an exceptional lakeside lifestyle in a truly sought-after location. Don't miss this rare opportunity to own a home just steps from Lake Simcoe and directly across from a marina in one of Gilford's most coveted waterfront communities. Book your private showing today and experience everything this incredible property has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$3,164/mo
Mortgage $2,537
Monthly Loss $2,497
Principal$668
Interest$1,870
Property Tax$252
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,328/yr
NOI
$18,871/yr
Net Cash Flow
-$965/mo
Cash Margin
-39.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1125 Shore Acres Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.