141 Murphy Road, Essa

$699,900
141 Murphy Road

$699,900

Price Change
130d
Detached2-Storey

141 Murphy Road, Essa

Total Monthly Obligation $3,364

Beds
4
Baths
1
Park
5
Sqft
1500-2000
DOM
130d
Score
20
Yield
4.6%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-N13448494
Beds-4
Bathrooms-1
Size-1500-2000 sqft
Lot Size-55 × 165 ft
Listed on site-Jun 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$1,986 (2025)
Parking-8 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Metal
Foundation-Block
Sewer-Septic
Possession-30-59 days
Neighbourhood-Baxter
Title-Residential Freehold

No agent assigned

Nestled on a large private lot in Baxter, this charming century home is filled with warmth and character! Lots of room for the kids to play, pets to run, and gardens to flourish, and memories to make. Ideally located central to Alliston, Angus, and Barrie, this property offers the perfect balance of village living yet minutes to shopping and restaurants. Families will love the public school within walking distance and the safe, welcoming community that makes Baxter such a great place to live. Whether you're enjoying a quiet morning coffee on the porch, or hosting family gatherings in the back yard, this property is a great place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,364/mo
Mortgage $2,823
Monthly Loss $2,621
Principal$743
Interest$2,080
Property Tax$166
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.8%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,672/yr
NOI
$23,819/yr
Net Cash Flow
-$838/mo
Cash Margin
-29.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 141 Murphy Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.