30 Edgar Avenue, Essa

$899,106
30 Edgar Avenue

$899,106

New
85d
Detached2-Storey

30 Edgar Avenue, Essa

Total Monthly Obligation $4,002

Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
85d
Score
17
Yield
4.1%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-N13622490
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-50 × 126 ft
Listed on site-Jul 30, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-STONEMILL REALTY INC.
Cooling-None
Laundry-No
Fireplace-Electric, Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-To be Built
Neighbourhood-Baxter
Title-Residential Freehold

No agent assigned

Enjoy the perfect balance of country-style living and modern convenience, just a short drive to Alliston and Angus, with easy access to outdoor recreation, local amenities and everyday essentials. Introducing the Ashford Model, a beautifully designed 4-bedroom detached home featuring a spacious 3-car garage and thoughtfully crafted living spaces throughout. The bright and inviting family room is highlighted by a modern electric fireplace and an abundance of natural light, seamlessly flowing into the chef-inspired kitchen complete with upgraded quartz countertops and a large center island. The main floor showcases hardwood flooring throughout (excluding designated bedroom areas) and smooth ceilings, creating a sophisticated and elegant atmosphere. Upstairs, you'll find generously sized bedrooms designed for comfort and functionality. The luxurious primary suite offers large windows, a large walk-in closet and a spa-inspired ensuite retreat. As an added bonus, personalize your dream home with a $30,000 Decor package to select finishes and upgrades at Brookfield Residential's Design Studio. Experience exceptional craftmanship, modern design and small-town charm in this stunning new home in Baxter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$739,425($20,140 CMHC)
Land Transfer Taxes$14,457
Legal Fees (Est.)
$
Total cash required for closing$195,778

Total Monthly Obligation

$4,103/mo
Mortgage $3,728
Monthly Loss $3,122
Principal$981
Interest$2,747
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-8.2%1
5-Year IRR
7.9%23
10-Year IRR
9.5%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$28,980/yr
Net Cash Flow
-$1,313/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
82.2%14
Vacancy Buffer
2.3 mo37
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Edgar Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.