3132 Ravenshoe Road, Georgina

$899,000
3132 Ravenshoe Road

$899,000

New
45d
DetachedSidesplit 4

3132 Ravenshoe Road, Georgina

Total Monthly Obligation $4,349

Beds
4
Baths
3
Park
8
Sqft
1500-2000
DOM
45d
Score
17
Yield
4.3%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-N13754492
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-99.84 × 280.12 ft
Listed on site-Sep 8, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$4,172 (2025)
Parking-10 - Built-In
Basement-Apartment, Finished
Heating-Forced Air (Propane)
Brokerage-UNION CAPITAL REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Belhaven
Title-Residential Freehold

No agent assigned

MOTIVATED SELLER!! Meticulously maintained 4-level side-split situated on nearly 2/3 of an acre, surrounded by mature trees for exceptional privacy and tranquility. A spacious foyer welcomes you with convenient access to the double-car garage, featuring a new garage door motor. The bright open-concept main floor showcases new flooring throughout, a spacious living room with crown moulding and a large picture window, and a modern kitchen with ample cabinetry, generous counter space, a large centre island with breakfast bar and pendant lighting, plus an additional prep sink and coffee bar. The sun-filled breakfast area overlooks the beautiful backyard, while the ground-level family room offers a walkout to the deck, creating the perfect space for indoor-outdoor living. Convenient main-floor laundry adds everyday functionality. Upstairs, you'll find three spacious bedrooms, including a primary suite with a 4-pieceensuite. The professionally renovated basement (2024) provides additional finished living space ideal for a recreation room, home office, or gym. Outside, enjoy a fully fenced backyard with a deck and fire pit, plus a bonus tall carport perfect for storing an RV, boat, or trailer. Additional upgrades include new appliances, a recently cleaned septic system with report available, and thoughtful updates throughout, making this move-in-ready home an exceptional opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,349/mo
Mortgage $3,626
Monthly Loss $3,395
Principal$954
Interest$2,672
Property Tax$348
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$25,888/yr
Net Cash Flow
-$1,469/mo
Cash Margin
-45.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3132 Ravenshoe Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.