138 Primeau Drive, Aurora

$815,000
138 Primeau Drive

$815,000

Price Change
38d
Att/Row/Townhouse2-Storey

138 Primeau Drive, Aurora

Total Monthly Obligation $4,031

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1500-2000
DOM
38d
Score
19
Yield
4.8%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Att/Row/Townhouse
MLS® Number-N13785318
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-22.85 × 109.99 ft
Listed on site-Sep 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,422.2 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE RCR REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Aurora Grove
Title-Residential Freehold

No agent assigned

Welcome to this inviting 3-bedroom, 1.5-bathroom townhouse offering comfortable living space and plenty of opportunity to make it your own. The main level features a bright eat-in kitchen, perfect for family meals and casual entertaining, beautiful hardwood flooring throughout main floor and second floor of the house. Upstairs, you'll find three well-proportioned bedrooms, offering comfortable space for a growing family, guests, or a home office. The convenient second-floor layout also includes a 4-piece bathroom, providing functionality for everyday living. The spacious unfinished basement offers excellent storage and an opportunity to create additional living space, a recreation room, home gym, or office to suit your needs. Conveniently laid out and ready to make your own, this townhouse is your ideal choice. Furnace and A/C 2026, Living Rm window and Patio Door 2013, Bedroom Windows 2019, Kitchen Window 2019, Shingles 2014.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$652,000
Land Transfer Taxes$12,775
Legal Fees (Est.)
$
Total cash required for closing$177,275

Total Monthly Obligation

$4,031/mo
Mortgage $3,287
Monthly Loss $3,166
Principal$865
Interest$2,422
Property Tax$369
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,516/yr
NOI
$26,642/yr
Net Cash Flow
-$1,067/mo
Cash Margin
-32.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 138 Primeau Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.