32 Colton Crescent S, Vaughan

$1,949,900
32 Colton Crescent S

$1,949,900

New
38d
Detached2-Storey

32 Colton Crescent S, Vaughan

Total Monthly Obligation $8,848

HausQ Valuation Report
Beds
4
Baths
4
Park
6
Sqft
3000-3500
DOM
38d
Score
15
Yield
3.3%
Cash on Cash
-8.5%
Cap Rate
2.7%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N13788522
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-60.69 × 129.59 ft
Listed on site-Sep 15, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$7,290 (2025)
Parking-8 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Flat
Foundation-Concrete
Sewer-Sewer
Possession-Immd - 60 Days
Neighbourhood-Islington Woods
Title-Residential Freehold

No agent assigned

*View Tour* Welcome to Colton Cres a modern 2-storey detached home perfectly located just minutes from the highways, parks and schools. This upgraded 4 bedroom, 4 washroom 5000+ sq. ft. of stylish, low-maintenance living space in one of Vaughan's most desirable and commuter-friendly locations Islington Woods. This home has everything you're looking for, a rare hardwood oak staircase with black iron spindles from top to bottom. The potlights and upgraded light fixtures throughout bring a modern touch. Wide plank hardwood flooring flows throughout the home, where large windows and a walkout to your private backyard flood the space with natural light. The second floor features a beautifully designed open-concept layout, with spacious bedrooms easy to furnish to suit your style. Step out to an additional balcony from the upper floor for even more outdoor space. The kitchen has quartz countertops, a designer backsplash, upgraded built-in stainless steel appliances, and a large island with breakfast bar, built-in microwave/oven, and built-in hood range. A upgraded 2-piece powder room. The basement includes a bright family room, a full 3-piece bathroom, and kitchen for added convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,559,920
Land Transfer Taxes$35,473
Legal Fees (Est.)
$
Total cash required for closing$426,953

Total Monthly Obligation

$8,848/mo
Mortgage $7,865
Monthly Loss $6,778
Principal$2,070
Interest$5,796
Property Tax$608
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,260/yr
NOI
$46,044/yr
Net Cash Flow
-$4,028/mo
Cash Margin
-75.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Colton Crescent S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.