31 Harper Hill Road, Markham

$1,580,000
31 Harper Hill Road

$1,580,000

Price Change
37d
Detached2-Storey

31 Harper Hill Road, Markham

Total Monthly Obligation $7,448

HausQ Valuation Report
Beds
5
Baths
4
Park
1
Sqft
2000-2500
DOM
37d
Score
14
Yield
2.3%
Cash on Cash
-14.0%
Cap Rate
1.6%
5Y IRR
4.7%
10Y IRR
6.2%
Property Type-Detached
MLS® Number-N13790566
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-43.02 × 108.37 ft
Listed on site-Sep 16, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,390.91 (2026)
Parking-3 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE BROADWAY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Other
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Angus Glen
Title-Residential Freehold

No agent assigned

Angus Glen East Village! Beautiful home in Prestigious Angus Glen Community. Premium 43' Lot on Premium Street! This 4+1 Bedrms Home W/Finished Basement Offers Spacious Rms For Everyday Living & Entertaining. Move-In Condition. Extensive Crown Moulding! 2nd floor with hardwood. 1st floor with hardwood and Ceramic. Finished Basement with Rec room Br and 3 pc Bathroom with shower. New AC (2024). Two Car Garage. Windows as is. Walk out to Massive rear deck in the backyard. Walk distance to Pierre Elliott Trudeau HS! Steps to Parks. Country living in the city. Easy Access To HWY 404 & 407, Go Train & Historic Main St Unionville. Close To Restaurants, Shops & Cafes. Minutes to Angus Glen & York Downs Golf Courses, Minutes To Angus Glen Library & Rec Centre. Don't miss your chance to make this remarkable house your new home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,264,000
Land Transfer Taxes$28,075
Legal Fees (Est.)
$
Total cash required for closing$345,575

Total Monthly Obligation

$7,448/mo
Mortgage $6,373
Monthly Loss $5,770
Principal$1,677
Interest$4,696
Property Tax$699
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.9%0
5-Year IRR
2.4%5
10-Year IRR
4.8%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,700/yr
NOI
$19,239/yr
Net Cash Flow
-$4,770/mo
Cash Margin
-160.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.252
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Harper Hill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.