939 Green Street, Innisfil

$1,098,000
939 Green Street

$1,098,000

New
37d
Detached2-Storey

939 Green Street, Innisfil

Total Monthly Obligation $5,362

HausQ Valuation Report
Beds
6
Baths
4
Park
3
Sqft
2500-3000
DOM
37d
Score
15
Yield
3.4%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-N13790832
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-49.87 × 115.85 ft
Listed on site-Sep 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,694 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Lefroy
Title-Residential Freehold

No agent assigned

Welcome to 939 Green Street in sought-after South Innisfil! Backing onto a ravine, this spacious home features four bedrooms, four bathrooms, 9-foot ceilings, and a bright, open-concept living and dining area. Solid hardwood flooring extends across the main level and second-floor hallway. The upgraded kitchen offers custom cabinetry, granite countertops, an undermount sink, and pot lights throughout the home.The primary suite features a coffered ceiling and a five-piece ensuite, while three additional spacious bedrooms offer large closets. The fully furnished walkout basement adds two bedrooms, a kitchen, sauna and its own laundry, with a second laundry area upstairs. Enjoy summer evenings in the ravine-backed backyard. Close to schools, parks, the beach, marina, shops, and everyday amenities. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$878,400
Land Transfer Taxes$18,435
Legal Fees (Est.)
$
Total cash required for closing$239,535

Total Monthly Obligation

$5,362/mo
Mortgage $4,429
Monthly Loss $4,196
Principal$1,165
Interest$3,264
Property Tax$558
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.5%13
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$22,826/yr
Net Cash Flow
-$2,527/mo
Cash Margin
-80.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 939 Green Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.