2 Maison Parc Court 102, Vaughan

$599,900
2 Maison Parc Court 102

$599,900

New
37d
Condo ApartmentApartment

2 Maison Parc Court 102, Vaughan

Total Monthly Obligation $3,458

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
37d
Score
17
Yield
5.0%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-N13794430
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,410.54 (2025)
Maintenance-$637.22/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-October 15 Onward
Neighbourhood-Lakeview Estates
Title-Residential Condo & Other

No agent assigned

Welcome to Chateau Parc a rare gem backing onto a serene ravine with forest views and absolute privacy. This beautifully newly renovated residence has never been lived in and is move-in ready. Enjoy an expansive terrace perfect entertaining or unwinding in peace with no neighbors in sight. The open concept suite boasts soaring 10.5-foot ceilings and a brand-new, modern kitchen with sleek finishes and stylish, extra-wide natural wood-toned plank floors. Every detail has been thoughtfully curated for a sophisticated, comfortable lifestyle. Additional features include: A premium parking spot, the best in the building, large private storage locker, concierge service in a meticulously maintained building. Opportunities like this rarely come up in this highly desirable ravine-side setting. This one won't last long - priced to sell!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,458/mo
Mortgage $2,420
Monthly Loss $2,821
Principal$637
Interest$1,783
Property Tax$201
Condo Fees$637
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.9%18
10-Year IRR
8.3%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,892/yr
NOI
$14,446/yr
Net Cash Flow
-$1,216/mo
Cash Margin
-48.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Maison Parc Court 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.