466 Paliser Crescent S, Richmond Hill

$998,000
466 Paliser Crescent S

$998,000

New
30d
DetachedBungalow

466 Paliser Crescent S, Richmond Hill

Total Monthly Obligation $4,942

HausQ Valuation Report
Beds
5
Baths
2
Park
3
Sqft
700-1100
DOM
30d
Score
16
Yield
3.8%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-N13817134
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 155.5 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,498.89 (2026)
Parking-4 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Harding
Title-Residential Freehold

No agent assigned

**Virtually Staged**Absolutely Stunning & Well-Maintained Bungalow On An Oversized 50 Ft X 155.5 Ft Pie Shaped Lot In Prime Richmond Hill! Approx. 1,100 Sqf Desirable West-Facing Home Featuring 3 Spacious Bedrooms On The Main Floor, A Bright & Sun-Filled Open-Concept Layout, Pot Lights, Stainless Steel Kitchen Appliances. Beautifully Finished Basement Offers A Spacious 2-Bedroom Apartment With Separate Entrance, Individual Kitchen, Large Above-Grade Windows & Pot Lights, Ideal For Extended Family, Multi-Generational Living Or Potential Rental Income! Enjoy A Beautiful & Private Backyard Garden With Rear Access To Bayview Ave, Offering Exceptional Outdoor Space & Additional Potential. New Furnace & Hot Water Heater (2021). Situated On An Extra-Deep Lot In A Quiet, Established Neighbourhood Surrounded By New Multi-Million Dollar Homes! Steps To Top Rated Bayview Secondary School, Parks, Public Transit, Supermarkets, Shopping, Restaurants & Banks. Approx. 10-Minute Walk To GO Train & Convenient Access To Hwy 404. Excellent Opportunity For End Users, Investors Or Those Looking To Build Their Dream Home! Exceptional Lot Size, Prime Location & Endless Potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$798,400
Land Transfer Taxes$16,435
Legal Fees (Est.)
$
Total cash required for closing$217,535

Total Monthly Obligation

$4,942/mo
Mortgage $4,026
Monthly Loss $3,883
Principal$1,059
Interest$2,966
Property Tax$542
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$23,561/yr
Net Cash Flow
-$2,062/mo
Cash Margin
-64.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 466 Paliser Crescent S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.