33 Clegg Road D805, Markham

$900,000
33 Clegg Road D805

$900,000

New
30d
Common Element CondoApartment

33 Clegg Road D805, Markham

Total Monthly Obligation $4,863

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
30d
Score
16
Yield
4.4%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Common Element Condo
MLS® Number-N13817192
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$3,975.89 (2026)
Maintenance-$701.58/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Luxury & Extensively Upgraded Unit In Fontana Condo! Over $14K In Documented Builder Upgrades Plus Additional Upgraded Finishes. Prime Downtown Markham Location. Features Carrara Quartz Kitchen Countertop, Upgraded Harbourfront Signal Hill Antique Textured Flooring Throughout Main Living Areas, Upgraded Kitchen Cabinetry & Ensuite Vanity, Upgraded Bathrooms, Frameless Glass Shower Door, Plus California Closet Systems In Foyer, 2nd Bedroom & Primary Walk-In Closet. Modern Kitchen W/ Backsplash & S/S Appliances. Large Balcony. 24-Hr Concierge & Excellent Amenities Including Indoor Pool & Gym. Walking Distance To Civic Centre, Viva Transit, Restaurants & Everyday Amenities. Unionville H.S. Zone. Minutes To Hwy 404/407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$720,000
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$4,863/mo
Mortgage $3,630
Monthly Loss $3,908
Principal$955
Interest$2,675
Property Tax$331
Condo Fees$702
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,660/yr
NOI
$20,899/yr
Net Cash Flow
-$1,889/mo
Cash Margin
-57.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Clegg Road D805

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.