212 Bachman Drive, Vaughan

$1,389,000
212 Bachman Drive

$1,389,000

Price Change
30d
Detached2-Storey

212 Bachman Drive, Vaughan

Total Monthly Obligation $6,510

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
30d
Score
16
Yield
3.6%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-N13817382
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-35.14 × 111.02 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,383.33 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90/TBA
Neighbourhood-Maple
Title-Residential Freehold

No agent assigned

Welcome to this warm and inviting, 4 bedroom detached home, offering a spacious, family friendly layout with hardwood floors throughout, generously sized rooms, and a cozy atmosphere that truly feels like home. Enjoy the finished basement with surround sound, perfect for movie nights, entertaining, and family gatherings. Step outside to your beautifully renovated, exceptionally private backyard, featuring a large metal gazebo, the perfect space to relax or entertain.Ideally situated in a fantastic family-oriented neighbourhood, just steps from schools, grocery stores, shopping, restaurants, hospital, subway and all everyday amenities. Enjoy being just minutes from Canada's Wonderland, with the added bonus of stunning views of the fireworks during Wonderland celebrations. A wonderful opportunity to enjoy comfort, convenience, and an unbeatable location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,111,200
Land Transfer Taxes$24,255
Legal Fees (Est.)
$
Total cash required for closing$303,555

Total Monthly Obligation

$6,510/mo
Mortgage $5,603
Monthly Loss $5,035
Principal$1,474
Interest$4,128
Property Tax$532
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,664/yr
NOI
$34,714/yr
Net Cash Flow
-$2,710/mo
Cash Margin
-64.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 212 Bachman Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.