9 Pavillion Street, Markham

$2,350,000
9 Pavillion Street

$2,350,000

Price Change
30d
Detached2-Storey

9 Pavillion Street, Markham

Total Monthly Obligation $10,728

HausQ Valuation Report
Beds
8
Baths
6
Park
8
Sqft
3500-5000
DOM
30d
Score
16
Yield
3.6%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-N13817422
Beds-8
Bathrooms-6
Size-3500-5000 sqft
Lot Size-66 × 146.6 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,483 (2026)
Parking-10 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Unionville
Title-Residential Freehold

No agent assigned

Spectacular Custom Built Home In Coveted Historic Unionville, Steps From Main Street. Exterior Is Finished In Antique Brick, With Covered Wrap Around Porches. This Home Boasts Approx. 3,700 Sq Feet On A Large Manicured Lot. A Large Skylight Sheds Natural Light On An Open Oak Staircase. Granite And Hardwood Are Found Throughout; Soaring 9 Foot Ceilings On Both Levels. Two Staircases Lead To Second Level Which Boasts 5+3 Bedrooms & 6 baths, And A Bonus Sitting Room. The finished basement provides generous additional living space-ideal for recreation, entertaining, or extended family use. Highly-Coveted Unionville High School Zone! Minutes from Hwy 407 & 404, Steps To Historic Unionville Main Street, Too Good Pond Park, Shopping Malls, All Popular Restaurants, YRT, Supermarkets, Schools, Library, City of Markham and So Many More!! Really Can't Miss It!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,880,000
Land Transfer Taxes$45,225
Legal Fees (Est.)
$
Total cash required for closing$516,725

Total Monthly Obligation

$10,728/mo
Mortgage $9,479
Monthly Loss $8,233
Principal$2,494
Interest$6,985
Property Tax$874
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$85,200/yr
NOI
$61,697/yr
Net Cash Flow
-$4,338/mo
Cash Margin
-61.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 Pavillion Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.