813 Grace Street, Newmarket

$999,000
813 Grace Street

$999,000

New
30d
DetachedBacksplit 4

813 Grace Street, Newmarket

Total Monthly Obligation $4,873

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1500-2000
DOM
30d
Score
16
Yield
4.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-N13817708
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-58 × 145 ft
Listed on site-Sep 23, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$5,624.55 (2026)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REALTY CENTRES
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90 tba
Neighbourhood-Gorham-College Manor
Title-Residential Freehold

No agent assigned

Spacious 4-bedroom Backsplit Home on sought-after Grace Street in the Heart of Newmarket. Ideally located within walking distance to Amenities and Transit along Davis Drive, the GO Station and Historic Main Street with its charming Shops, Restaurants, Cafés and more. The bright, open-concept Main Floor features Hardwood Flooring, Crown Moulding, a large Bay Window, Pot Lights and a spacious Kitchen complete with Granite Countertops and a convenient Pass-Through overlooking the Living Space. Upstairs, you'll find three Bedrooms and an updated Spa-like 4-piece Bathroom with heated floors. The fully above-grade Lower Level offers even more living space with a 4th Bedroom and a cozy Family Room with a Gas Fireplace and walkout to the Backyard. Step outside to your private, fully fenced yard and enjoy relaxing on the Patio (with Gas hook-up for BBQ) beside the peaceful Pond - a wonderful space for entertaining or unwinding. Meticulously maintained by the same owners for more than 20 years, this Property shows true pride of ownership. Don't miss your chance to make this Home your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,873/mo
Mortgage $4,030
Monthly Loss $3,813
Principal$1,060
Interest$2,969
Property Tax$469
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%19
10-Year IRR
8.4%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,672/yr
NOI
$25,580/yr
Net Cash Flow
-$1,898/mo
Cash Margin
-57.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 813 Grace Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.