75 King William Crescent LPH5, Richmond Hill

$445,000
75 King William Crescent LPH5

$445,000

New
30d
Condo ApartmentApartment

75 King William Crescent LPH5, Richmond Hill

Total Monthly Obligation $2,754

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
30d
Score
20
Yield
6.3%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-N13817950
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 23, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,143.49 (2026)
Maintenance-$580.8/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

Upgrade your lifestyle to this penthouse located on the 11thfloor, offering bright and functional layout with generous living space for one bedroom, a well appointed kitchen granite counter top and Ceramic backsplash the appliances included and a spacious breakfast bar. Potlights remoted controlled in the Living area .Washroom has multicolored light fixture with wifi connection for your music. The Prime bedroom offers floor to ceiling window plenty of sunlight, facing south, dbl sliding closets, remote controlled pot lights .Enjoy the spectacular south view with breathtaking sunsets. The location offers easy connectivity for commuter, walk to Richmond Go station, easy access to 407 and shopping, the building offers a 24hr concierge, and plenty of visitors parking.The locker is located on the second floor for your convenience. Ideal opportunity for first time buyers, professionals or investors. The unit is clean, well kept and ready to move in.Note: Parking & Locker included, Second Parking spot is available if needed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$356,000
Land Transfer Taxes$5,375
Legal Fees (Est.)
$
Total cash required for closing$95,875

Total Monthly Obligation

$2,754/mo
Mortgage $1,795
Monthly Loss $2,282
Principal$472
Interest$1,323
Property Tax$179
Condo Fees$581
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.3%31
10-Year IRR
10.2%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,888/yr
NOI
$13,586/yr
Net Cash Flow
-$663/mo
Cash Margin
-28.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 King William Crescent LPH5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.