28 Putting Green Crescent, Vaughan

$2,900,000
28 Putting Green Crescent

$2,900,000

New
30d
DetachedBungalow

28 Putting Green Crescent, Vaughan

Total Monthly Obligation $13,268

Beds
5
Baths
5
Park
6
Sqft
3000-3500
DOM
30d
Score
14
Yield
2.5%
Cash on Cash
-12.4%
Cap Rate
1.9%
5Y IRR
5.9%
10Y IRR
7.1%
Property Type-Detached
MLS® Number-N13818322
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-175.17 × 245.27 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$14,340.02 (2026)
Parking-10 - Built-In
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-Inground
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Septic
Possession-TBA
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

Welcome to 28 Putting Green Crescent, a coveted bungalow nestled in the prestigious Kleinburg Heights, an enclave known for its distinguished estate homes, expansive lots and beautiful natural surroundings. Set well back from the street on approximately one acre, this sprawling bungalow offers an incredible sense of privacy and space, surrounded by mature trees and lush greenery. Featuring 4+1 bedrooms and 5 bathrooms, the home offers generous principal rooms, vaulted ceilings throughout, and an abundance of natural light throughout. The updated lower level offers a perfect space for the family to get together with a large rec room, additional kitchen, guest bedroom, sauna and walk-up to backyard. Outdoors, the property transforms into a private retreat with an inground fiberglass pool, tennis court and expansive grounds ideal for entertaining, recreation and everyday family living. A circular driveway and 4-car garage complete the impressive estate setting. Ideally located just minutes from Kleinburg Village, with its charming shops, restaurants and cafés, while also surrounded by scenic walking trails and nature. Commuting across the GTA and to the airports is a breeze with new access to Highway 427 and major 400 series highways. A rare opportunity to enjoy true estate-style living in one of Kleinburg's most sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,320,000
Land Transfer Taxes$58,975
Legal Fees (Est.)
$
Total cash required for closing$640,475

Total Monthly Obligation

$13,268/mo
Mortgage $11,698
Monthly Loss $10,190
Principal$3,078
Interest$8,620
Property Tax$1,195
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
3.9%8
10-Year IRR
5.8%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$73,560/yr
NOI
$47,364/yr
Net Cash Flow
-$7,751/mo
Cash Margin
-126.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 28 Putting Green Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.