18 Arnold Crescent, Essa

$815,000
18 Arnold Crescent

$815,000

Price Change
30d
Detached2-Storey

18 Arnold Crescent, Essa

Total Monthly Obligation $3,939

HausQ Valuation Report
Beds
3
Baths
4
Park
4
Sqft
2000-2500
DOM
30d
Score
19
Yield
4.6%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-N13818552
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.47 × 117.2 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,319.51 (2025)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Angus
Title-Residential Freehold

No agent assigned

Welcome to 18 Arnold cres ! This beautifully maintained detached home offers 3 spacious bedrooms, A extended double car garage with storage area and extra long driveway for ample parking. Situated in a family friendly neighbourhood, this home boasts exceptional curb appeal and a functional open concept layout perfect for modern living. The bright main floor features spacious principal rooms, ideal for both everyday living and entertaining. The Finished basement provides additional living space complete with a bar area, private office and a bathroom. Step outside to enjoy the private fully fenced yard offering a safe and secure space for children and pets. This is an excellent opportunity to own a move in ready family home in a desirable neighbourhood Walking distance to the famous Nottawasaga River. Enjoy living steps from nature, fishing, parks and trails. while still having the convenience of shops and restaurants close by.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$652,000
Land Transfer Taxes$12,775
Legal Fees (Est.)
$
Total cash required for closing$177,275

Total Monthly Obligation

$3,939/mo
Mortgage $3,287
Monthly Loss $3,074
Principal$865
Interest$2,422
Property Tax$277
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.1%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,404/yr
NOI
$25,844/yr
Net Cash Flow
-$1,134/mo
Cash Margin
-36.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.668
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Arnold Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.