974 Booth Avenue, Innisfil

$848,000
974 Booth Avenue

$848,000

Price Change
30d
DetachedBungalow

974 Booth Avenue, Innisfil

Total Monthly Obligation $4,270

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
30d
Score
17
Yield
4.3%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-N13818924
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-49.21 × 154.63 ft
Listed on site-Sep 23, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,689 (2026)
Parking-6 - Attached
Basement-Finished, Finished with Walk-Out, Full, Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-IMMEDIATE/FLEXIBLE
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

QUALITY-BUILT RANCH BUNGALOW BY GRANDVIEW HOMES! Beautiful 2+1 Bedroom, 3 Full Bathroom Home Offering Approximately 2,635 Finished Sq Ft, Set On An Extra-Deep Lot Backing Onto Peaceful Forest Space! The Finished Walk-Out Basement Provides Excellent Additional Living Space & Great In-Law Potential. The Striking All-Brick & Stone Exterior Is Complemented By A Tumbled Stone Walkway, Double Car Garage With Inside Entry & 4-Car Driveway With No Sidewalk. Inside, Gleaming Hardwood Floors Flow Through The Formal Living & Dining Rooms Into The Separate Family Room. The Spacious Eat-In Kitchen Features Stone Countertops, Backsplash & Stainless Steel Appliances, With A Walkout To An Amazing Upper Deck Overlooking The Private, Treed Backdrop. The Deck Features Aluminum Railing With Glass Panels & A Newer Staircase Leading Down To The Yard. The Large Primary Suite Offers A Gorgeous Ensuite Bathroom & Walk-In Closet, While The Spacious Second Bedroom & Stylish Main Bathroom Provide Comfort For Family & Guests. The Convenient Laundry/Mud Room Features Custom Cabinetry, Counter Space & Direct Garage Access. The Lower Level Boasts A Giant Recreation & Games Room, Custom Wet Bar, Bedroom, Flex/Guest Room, Full Bathroom, Cantina/Cold Cellar & Garden Doors Leading To The Lower Deck & Yard. NOTABLE FEATURES Include An EV Plug In The Garage, Stone Counters & Tile, Hardwood Flooring, Interior & Exterior Pot Lighting, Fresh Paint, Fully Fenced Backyard & Newer Stove. Located On A Quiet, Low-Traffic End Of The Street Close To All Amenities & Lake Simcoe. A Beautifully Maintained Home Offering Space, Privacy & Versatile Living For The Whole Family. WELCOME HOME!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$678,400
Land Transfer Taxes$13,435
Legal Fees (Est.)
$
Total cash required for closing$184,535

Total Monthly Obligation

$4,270/mo
Mortgage $3,421
Monthly Loss $3,370
Principal$900
Interest$2,520
Property Tax$474
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$22,751/yr
Net Cash Flow
-$1,525/mo
Cash Margin
-50.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 974 Booth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.