16 Don Hadden Crescent, Brock

$859,000
16 Don Hadden Crescent

$859,000

New
30d
Detached2-Storey

16 Don Hadden Crescent, Brock

Total Monthly Obligation $4,300

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
30d
Score
16
Yield
3.5%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-N13819652
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-49.21 × 114.83 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,525.71 (2026)
Parking-4 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Sunderland
Title-Residential Freehold

No agent assigned

Welcome To 16 Don Hadden Cres! Located In A Charming & Ever Growing Community In Sunderland. Check Out This Beautifully Updated 3 Bedroom, 3 Bathroom Detached Home Featuring A Very Bright & Airy Layout With Generous Sized Bedrooms, 9Ft.Ceilings On The Main Floor, Upgraded Luxury Vinyl Planks All Throughout The Main Floor & Upper Hallway, Upgraded Led Light Fixtures All Throughout With Controllable Switches To Adjust Lighting Preferences, Backing Onto Green Space & Much More! Walking Distance To Sunderland P.S. & Sunderland Memorial Arena, Close To All Amenities, Short Distance To Georgina, Uxbridge, Beaverton & Cannington. ** View Virtual Tour.**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,200
Land Transfer Taxes$13,655
Legal Fees (Est.)
$
Total cash required for closing$186,955

Total Monthly Obligation

$4,300/mo
Mortgage $3,465
Monthly Loss $3,389
Principal$912
Interest$2,553
Property Tax$460
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.2%11
10-Year IRR
6.9%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$16,974/yr
Net Cash Flow
-$2,050/mo
Cash Margin
-82.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Don Hadden Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.