42 Adastra Crescent, Markham

$2,088,000
42 Adastra Crescent

$2,088,000

New
30d
Detached2-Storey

42 Adastra Crescent, Markham

Total Monthly Obligation $9,180

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
30d
Score
15
Yield
2.9%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-N13821770
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-56.68 × 104.99 ft
Listed on site-Sep 23, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,588.5 (2025)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL ADVANTAGE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-Immediate
Neighbourhood-Victoria Manor-Jennings Gate
Title-Residential Freehold

No agent assigned

Hello, one owner, one family, twenty years of love! Aspen Ridge built The Rosewell on this corner lot in 2005 & the same family has cared for it ever since. Roll up the full interlock driveway, past the stone & brick facade, & step through wrought iron glass doors into a foyer that stops guests mid-sentence: patterned porcelain underfoot, a curved maple staircase with black iron pickets sweeping up to an oval gallery, & plaster crown mouldings framing it all. Over 3,200 square feet above grade unfold from here. Close the French doors on the vaulted library & lose yourself in a book or a sonata. Host the whole extended family in the column-framed living & dining rooms. Take a stroll through Joseph Ellerby Park after. Then live your everyday in the back, where maple hardwood laid on the diagonal flows into a family room warmed by a gas fireplace & a kitchen the builder loaded with upgrades: maple cabinetry, granite counters with a flush breakfast bar, an undermount sink, mosaic backsplash & a stainless gas range, all under pot lights. The breakfast area spills out to a fenced garden with an interlock patio & mature perennial beds, with parkland right beside you & a playground your kids can practically hear from the kitchen. Upstairs, four bedrooms wait. The primary is a true retreat with a sitting area, walk-in closet & a spa ensuite with a frameless glass shower & soaker tub. A second bedroom enjoys its own ensuite, the other two share a semi-ensuite, & main floor laundry with garage access keeps life simple. The basement is a wide open canvas ready for your gym, theatre or in-law suite. Lincoln Alexander Public School, Richmond Green Secondary School & St. Augustine Catholic High School are your catchments, Angus Glen golf & community centre are minutes away, & Highway 404 gets you downtown fast. Twenty years of memories made here. Now it is your turn, my friends.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,670,400
Land Transfer Taxes$38,675
Legal Fees (Est.)
$
Total cash required for closing$457,775

Total Monthly Obligation

$9,180/mo
Mortgage $8,422
Monthly Loss $6,963
Principal$2,216
Interest$6,206
Property Tax$382
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.3%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,200/yr
NOI
$45,992/yr
Net Cash Flow
-$4,590/mo
Cash Margin
-90.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo17
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 42 Adastra Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.