5 Rivington Avenue, Vaughan

$1,599,000
5 Rivington Avenue

$1,599,000

New
29d
Detached2-Storey

5 Rivington Avenue, Vaughan

Total Monthly Obligation $7,470

Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
29d
Score
16
Yield
3.9%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-N13822012
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.09 × 88.58 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,739.42 (2026)
Parking-4 - Built-In
Basement-Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Welcome To This Absolutely Stunning 4+2 Bedroom Detached House In The Highly Sought-After Thornhill Woods Community! Featuring A Very Well-Designed Layout With 9' Ceilings On The Main Floor, A Bright And Spacious Open-To-Above Great Room With Balcony, Gleaming Hardwood Floors, And A Gourmet-Style Kitchen With Centre Island, Granite Countertops & Ceramic Backsplashes. All Upstairs 4 Bedrooms Are Generously Sized, With The Primary Bedroom Featuring An Elegant 5-Pc Ensuite & Walk-In Closet. Freshly Painted Throughout. Roof(2023). This Home Is Truly Move-In Ready! Enjoy The Spectacular Outdoor Space Featuring Two Mature Cherry Trees, A Paved Backyard Patio Area Perfect For Relaxing And Entertaining. The Professionally Finished Basement Offers A Separate Walk-Up Entrance, 2 Bedrooms, 1 Bathroom and 1 separate laundry, Providing Excellent Potential For Extended Family Living Or Rental Income. Basement Currently Leased To An Excellent & Respectful Family For $1,800/Month Plus 1/3 Utilities, With The Tenants Willing To Stay Or Move Out. Just Steps to Top-Ranked Stephen Lewis Secondary School, Library, Community Centre, Parks. Close to Grocery Stores, Retail, Restaurants, Rutherford GO Station, Hwy 7 & Hwy 407. A Wonderful Family House In One Of Thornhill Woods' Most Desirable Communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$7,470/mo
Mortgage $6,450
Monthly Loss $5,773
Principal$1,697
Interest$4,753
Property Tax$645
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.8%22
10-Year IRR
8.8%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,148/yr
NOI
$43,694/yr
Net Cash Flow
-$2,809/mo
Cash Margin
-54.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Rivington Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.