3 Green Acres Road, Vaughan

$1,520,000
3 Green Acres Road

$1,520,000

New
29d
Detached2-Storey

3 Green Acres Road, Vaughan

Total Monthly Obligation $7,148

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
29d
Score
79
Yield
14.2%
Cash on Cash
40.0%
Cap Rate
13.2%
5Y IRR
49.3%
10Y IRR
45.3%
Property Type-Detached
MLS® Number-N13822126
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-39.67 × 114.95 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$7,701.96 (2026)
Parking-5 - Attached
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE HOMEWARD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Uplands
Title-Residential Freehold

No agent assigned

Welcome to 3 Green Acres Road. This impeccably maintained home has been loved by the same family since 1987. Your home is nestled in the highly sought-after Thornhill Uplands Community. It offers abundant natural light throughout. Enjoy the professionally landscaped yard all day. Cathedral ceiling in the main floor hallway and Den. Natural wood-burning fireplace. Access to the garage from inside the house. An oversized laundry room offers extra storage. A spa-inspired bathroom with a full-size Jacuzzi in the basement offers an oasis escape. Steps from Garnet A. Williams Community Centre, Places of Worship, Parks, Schools, Transit, Shopping, Yonge St., and with quick access to Hwy 404, 407, and 7.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,216,000
Land Transfer Taxes$26,875
Legal Fees (Est.)
$
Total cash required for closing$332,375

Total Monthly Obligation

$7,148/mo
Mortgage $6,131
Monthly Loss $5,535
Principal$1,613
Interest$4,518
Property Tax$642
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
12.0%95
Cash-on-Cash
33.2%100
5-Year IRR
43.6%100
10-Year IRR
40.2%
Returns Index
98.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
79/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$216,000/yr
NOI
$182,198/yr
Net Cash Flow
$9,052/mo
Cash Margin
50.3%100
Cash Flow Index
99.9/ 100
Risk Profile
Weight: 20%
DSCR
2.4899
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
45.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Green Acres Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.