30 Clegg Road 615, Markham

$638,000
30 Clegg Road 615

$638,000

New
29d
Condo ApartmentApartment

30 Clegg Road 615, Markham

Total Monthly Obligation $3,998

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
2
Sqft
1000-1199
DOM
29d
Score
17
Yield
5.7%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-N13822412
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 24, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,877 (2026)
Maintenance-$984.25/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-GOLDEN TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Absolutely Well Maintained 2+Den Unit in a Prime Markham Location! Sun-Filled Corner Unit Split Bedroom Layout For Your Tranquility. Den Can Convert To 3rd Bedroom With Balcony. 2 Side By Side Parking Spots & 1 Locker. Fresh Painting. Open Concept Modern Kitchen With Granite Counter Top & Center Island Breakfast Bar. Top Ranking School Unionville High. Enjoy a well-managed building with exceptional amenities including an indoor pool, whirlpool, sauna, fitness center, party/meeting room, 24-hour concierge, security, visitor parking, and more.... minutes to Downtown Markham, Viva Transit, GO Station, YMCA .Easy Access 404/407

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$510,400
Land Transfer Taxes$9,235
Legal Fees (Est.)
$
Total cash required for closing$138,335

Total Monthly Obligation

$3,998/mo
Mortgage $2,574
Monthly Loss $3,320
Principal$677
Interest$1,896
Property Tax$240
Condo Fees$984
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.3%20
10-Year IRR
8.7%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,672/yr
NOI
$15,917/yr
Net Cash Flow
-$1,247/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Clegg Road 615

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.