323 Langford Boulevard, Bradford West Gwillimbury

$1,149,000
323 Langford Boulevard

$1,149,000

New
29d
Detached2-Storey

323 Langford Boulevard, Bradford West Gwillimbury

Total Monthly Obligation $5,522

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
29d
Score
15
Yield
3.5%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-N13822552
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.11 × 116.57 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,149.84 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

This beautiful 4 bedroom, 4 bathroom detached home offers a bright and spacious layout designed for everyday living and entertaining. The open concept kitchen and living area create an easy flow, complemented by hardwood flooring throughout the main and upper levels, California shutters, and a spacious kitchen featuring granite countertops and stainless steel appliances. The finished basement provides valuable additional living space, complete with a washroom and plenty of flexibility for a rec room, home office, gym or guest area. Outside, beautiful curb appeal, a double car garage and a landscaped backyard complete this impressive family home. Ideally located in a family friendly Bradford neighbourhood, just minutes from schools, parks, trails, shopping, restaurants, Highway 400 and the Bradford GO Station.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$5,522/mo
Mortgage $4,635
Monthly Loss $4,303
Principal$1,220
Interest$3,415
Property Tax$512
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,200/yr
NOI
$25,530/yr
Net Cash Flow
-$2,507/mo
Cash Margin
-74.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 323 Langford Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.