20 Sanderson Crescent, Richmond Hill

$1,368,000
20 Sanderson Crescent

$1,368,000

New
29d
Detached2-Storey

20 Sanderson Crescent, Richmond Hill

Total Monthly Obligation $6,484

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
29d
Score
15
Yield
3.3%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-N13823186
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-75 × 114.66 ft
Listed on site-Sep 24, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,091.77 (2026)
Parking-6 - Attached
Basement-Finished, Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Unknown
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-North Richvale
Title-Residential Freehold

No agent assigned

Upgraded and Well maintained Side split Detached in the Heart of Richmond Hill with a 75Ft frontage. Perfect forinvestments for future potential. Upsize/Downsize, or Build your family. Open Concept layout with upgraded Kitchen and Appliances. OwnerLived in and very well maintained throughout the years. Open Concept Living/Dining Room for your family gatherings. 3 Large Bedrooms for yourfamily's comfort and everyday living. Walking distance to Award Winning schools, Public Transits, Library and hospital, Many Grocery stores &Restaurants and much more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,094,400
Land Transfer Taxes$23,835
Legal Fees (Est.)
$
Total cash required for closing$298,935

Total Monthly Obligation

$6,484/mo
Mortgage $5,518
Monthly Loss $5,032
Principal$1,452
Interest$4,066
Property Tax$591
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.6%13
10-Year IRR
7.1%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,760/yr
NOI
$28,692/yr
Net Cash Flow
-$3,127/mo
Cash Margin
-83.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Sanderson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.