1020 Portage Parkway TH 42, Vaughan

$749,000
1020 Portage Parkway TH 42

$749,000

Price Change
29d
Condo Townhouse3-Storey

1020 Portage Parkway TH 42, Vaughan

Total Monthly Obligation $4,284

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
29d
Score
17
Yield
5.2%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Townhouse
MLS® Number-N13823430
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 24, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$4,162 (2026)
Maintenance-$716.09/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Concord
Title-Residential Condo & Other

No agent assigned

Not to miss: executive urban chic 3 bedroom townhome by the bustling Vaughan Metropolitan Centre. Rare combination - this luxury townhouse is nestled in the surprisingly quiet private oasis, but is close to everything - minutes to HWYs 400 and 407, Canada's Wonderland, Vaughan Mills, Hospital, IKEA, parks, schools, shopping, steps to subway for careless commuting downtown, easy access to York University. Very well thought through layout with primary bedroom and den on the 3rd floor - ideal for working from home. Open concept great for families and entertaining. An ample rooftop terrace is an excellent place to relax, enjoy the peace and quiet or to have parties and barbeques.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$4,284/mo
Mortgage $3,021
Monthly Loss $3,489
Principal$795
Interest$2,226
Property Tax$347
Condo Fees$716
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.7%21
10-Year IRR
8.9%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,712/yr
NOI
$19,686/yr
Net Cash Flow
-$1,381/mo
Cash Margin
-42.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1020 Portage Parkway TH 42

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.